Dashboard
Cumulative unit economics for farmtocup.ae
Total Revenue
AED 12,894
4 months
Gross Profit
AED 7,508
58.2% margin
Nett Profit
AED -406
-3.1%
Units Sold
215
64.2 kg coffee
Marketing Spend
AED 6,191
ROAS
2.08x
CAC: AED 58
AOV
AED 121
Total COGS
AED 5,386
Revenue & Profit by Month
- Revenue
- Gross Profit
- Nett Profit
Margins & CAC % by Month
- Profit Margin
- Nett Margin
- CAC %
Monthly Comparison
| Metric | Dec 2024 | Jan 2025 | Feb 2025 | Mar 2025 | Cumulative |
|---|---|---|---|---|---|
| Revenue | AED 4,389 | AED 4,340 | AED 3,043 | AED 1,122 | AED 12,894 |
| COGS | AED 1,789 | AED 1,884 | AED 1,280 | AED 433 | AED 5,386 |
| Gross Profit | AED 2,600 | AED 2,456 | AED 1,763 | AED 689 | AED 7,508 |
| Profit Margin | 59.2% | 56.6% | 57.9% | 61.4% | 58.2% |
| Shipping | AED 694 | AED 625 | AED 365 | AED 174 | AED 1,858 |
| Marketing | AED 2,615 | AED 1,706 | AED 1,510 | AED 360 | AED 6,191 |
| Ziina | AED 164 | AED 161 | AED 109 | AED 43 | AED 477 |
| Secondary Rev. | AED 288 | AED 126 | AED 144 | AED 54 | AED 612 |
| Nett Profit | AED -586 | AED 90 | AED -77 | AED 167 | AED -406 |
| Nett Margin | -13.3% | 2.1% | -2.5% | 14.9% | -3.1% |
| ROAS | 1.68x | 2.54x | 2.02x | 3.12x | 2.08x |
| CAC | AED 65 | AED 47 | AED 72 | AED 36 | AED 58 |
| Units Sold | 82 | 70 | 45 | 18 | 215 |
Product Performance (Cumulative)
Click a product to see variant breakdown
| Product | Margin | Units | Revenue | COGS | Profit |
|---|---|---|---|---|---|
Brazil Cerrado3 sizes | 53.8% | 48 | AED 3,120 | AED 1,440 | AED 1,680 |
Guji Premium3 sizes | 56.0% | 50 | AED 2,275 | AED 1,000 | AED 1,275 |
Winter Combo | 64.6% | 15 | AED 1,185 | AED 420 | AED 765 |
PNG2 sizes | 71.0% | 22 | AED 1,175 | AED 341 | AED 834 |
Guji Anaerobic2 sizes | 62.2% | 24 | AED 1,170 | AED 443 | AED 727 |
Coconut2 sizes | 49.2% | 17 | AED 1,092 | AED 554 | AED 538 |
Banana2 sizes | 49.3% | 12 | AED 804 | AED 408 | AED 396 |
Sugarcane Decaf2 sizes | 49.3% | 11 | AED 737 | AED 374 | AED 363 |
Tamara2 sizes | 78.7% | 9 | AED 423 | AED 90 | AED 333 |
Vday Combo | 64.1% | 1 | AED 379 | AED 136 | AED 243 |
Luna2 sizes | 88.9% | 3 | AED 297 | AED 33 | AED 264 |
Starter Brew Kit | 38.0% | 3 | AED 237 | AED 147 | AED 90 |