Dashboard
Cumulative unit economics for farmtocup.ae
Total Revenue
AED 16,019
5 months
Gross Profit
AED 9,337
58.3% margin
Nett Profit
AED -436
-2.7%
Units Sold
269
80.9 kg coffee
Marketing Spend
AED 7,624
ROAS
2.10x
CAC: AED 57
AOV
AED 120
Total COGS
AED 6,682
Revenue & Profit by Month
- Revenue
- Gross Profit
- Nett Profit
Margins & CAC % by Month
- Profit Margin
- Nett Margin
- CAC %
Monthly Comparison
| Metric | Dec 2024 | Jan 2025 | Feb 2025 | Mar 2025 | Apr 2025 | Cumulative |
|---|---|---|---|---|---|---|
| Revenue | AED 4,389 | AED 4,340 | AED 3,043 | AED 2,349 | AED 1,898 | AED 16,019 |
| COGS | AED 1,789 | AED 1,884 | AED 1,280 | AED 987 | AED 742 | AED 6,682 |
| Gross Profit | AED 2,600 | AED 2,456 | AED 1,763 | AED 1,362 | AED 1,156 | AED 9,337 |
| Profit Margin | 59.2% | 56.6% | 57.9% | 58.0% | 60.9% | 58.3% |
| Shipping | AED 694 | AED 625 | AED 365 | AED 365 | AED 260 | AED 2,309 |
| Marketing | AED 2,615 | AED 1,706 | AED 1,510 | AED 992 | AED 801 | AED 7,624 |
| Ziina | AED 164 | AED 161 | AED 109 | AED 92 | AED 70 | AED 596 |
| Secondary Rev. | AED 288 | AED 126 | AED 144 | AED 90 | AED 108 | AED 756 |
| Nett Profit | AED -586 | AED 90 | AED -77 | AED 4 | AED 133 | AED -436 |
| Nett Margin | -13.3% | 2.1% | -2.5% | 0.2% | 7.0% | -2.7% |
| ROAS | 1.68x | 2.54x | 2.02x | 2.37x | 2.37x | 2.10x |
| CAC | AED 65 | AED 47 | AED 72 | AED 47 | AED 53 | AED 57 |
| Units Sold | 82 | 70 | 45 | 33 | 39 | 269 |
Product Performance (Cumulative)
Click a product to see variant breakdown
| Product | Margin | Units | Revenue | COGS | Profit |
|---|---|---|---|---|---|
Brazil Cerrado3 sizes | 53.8% | 60 | AED 3,996 | AED 1,847 | AED 2,149 |
Guji Premium3 sizes | 55.7% | 62 | AED 3,115 | AED 1,380 | AED 1,735 |
Guji Anaerobic2 sizes | 62.3% | 30 | AED 1,440 | AED 543 | AED 897 |
PNG2 sizes | 71.2% | 26 | AED 1,290 | AED 371 | AED 919 |
Coconut2 sizes | 49.2% | 20 | AED 1,199 | AED 609 | AED 590 |
Winter Combo | 64.6% | 15 | AED 1,185 | AED 420 | AED 765 |
Banana2 sizes | 49.2% | 14 | AED 844 | AED 428 | AED 416 |
Sugarcane Decaf2 sizes | 49.2% | 13 | AED 824 | AED 418 | AED 406 |
Tamara2 sizes | 79.2% | 17 | AED 718 | AED 149 | AED 569 |
Smoky | 59.6% | 5 | AED 495 | AED 200 | AED 295 |
Vday Combo | 64.1% | 1 | AED 379 | AED 136 | AED 243 |
Luna2 sizes | 88.9% | 3 | AED 297 | AED 33 | AED 264 |
Starter Brew Kit | 38.0% | 3 | AED 237 | AED 147 | AED 90 |